Economic Indicators |
|
|
|
Other indicators |
2008 |
|
2007 |
|
Thousand R$ |
% |
Thousand R$ |
Investments |
|
|
|
Expansion of Distribution/ Transmission (expansion reinforcement) |
327,200 |
-61,14 |
841,907 |
Other indicators |
|
|
|
Gross Operating Revenue |
1,802,439 |
15.3 |
1,563,294 |
Revenue Deductions |
-238,371 |
-3,84 |
247,880 |
Net Operating Revenue |
1,564,068 |
18,9 |
1,315,414 |
Service Operating Costs and Expenses |
-311,453 |
-0,54 |
313,158 |
Service Income |
1,136,392 |
18,84 |
956,216 |
Financial Income |
-293,413 |
93,16 |
-151,903 |
Corporate Income Tax (IRPJ) / Social Contribution on Net Profits (CSSL) |
258,747 |
-2.65 |
265,778 |
Net Profit |
827,065 |
-3.32 |
855,483 |
Interest on Own Capital |
239,898 |
0.49 |
238,737 |
Dividends Paid |
495,002 |
-15.2 |
583,758 |
Wealth (net value added) per Employee |
1,134 |
3.85 |
1,092 |
Wealth (value to distribute) / Operating Revenue (%) |
85.90% |
-11.8 y.y |
97.70% |
EBITDA |
1,316,680 |
16.64 |
1,128,878 |
EBITDA Margin (%) |
84.20% |
-1.6 y.y |
85.80% |
Current Liquidity |
0.77 |
-45 |
1.4 |
Overall Liquidity |
0.87 |
3.57 |
0.84 |
Gross Margin (net profit / gross operating revenue) (%) |
45.89 |
-8.83 y.y |
54.72 |
Net Margin (net profit / net operating revenue) (%) |
52.88 |
-12.16 y.y |
65.04 |
Return on Equity (net profit / net equity) (%) |
14.59 |
-2.09 y.y |
16.68 |
Capital Structure |
|
|
|
Own capital (%) |
83.60% |
-4.5 y.y |
88.10% |
Third-party capital at interest (%) (loans and financing) |
16.40% |
4.5 y.y |
11.90% |
Distribution of Wealth Government and Energy Sector Charges
|
2008 |
2007 |
|
Thousand R$ |
% |
Thousand R$ |
% |
Taxes, Charges and Contributions Social Integration Program / Public Service Assistance Program Contribution (PIS/PASEP) |
15,747 |
4.53% |
17,283 |
4.97% |
Contribution for Financing Social Security (COFINS) |
73,043 |
21.00% |
64,723 |
18.61% |
Tax on Services (ISS) |
306 |
0.09% |
22 |
0.01% |
Corporate Income Tax (IRPJ) payable for period |
190,472 |
54.76% |
199,981 |
57.50% |
Social Contribution on Net Profits (CSSL) payable for period |
68,275 |
19.63% |
65,797 |
18.92% |
|
347,843 |
100.00% |
347,806 |
100.00% |
Regulatory Charges |
32,306 |
22.57% |
56,413 |
34.06% |
Fuel Consumption Account (CCC) |
35,272 |
24.65% |
41,922 |
25.31% |
Energy Development Account (CDE) |
50,314 |
35.16% |
35,706 |
21.55% |
Global Reversal Reserve (RGR) |
14,934 |
10.43% |
21,437 |
12.94% |
Research and Development (P&D) |
10,289 |
7.19% |
10,174 |
6.14% |
Alternative Electricity Source Incentive Program (PROINFA) |
143,115 |
100.00% |
165,652 |
100.00% |